Property Feasibility Calculator

Please complete all highlighted fields to obtain a result.

📋 Property Details

Property Name

Date

Site Area m²

Site Coverage Rate (decimal)

Site Coverage Allowed $0 m²

Land Area Conversion Calculator

Acres

Hectares

m²

📅 Development Program

Lead-in Period Months

Construction Period Months

Selling Period Months

Total Program Duration 0 Months

💰 Purchase

Purchase Price

Stamp Duty and Legal Costs

Total Purchase Amount $0

Cost per Site $0

Valuation $0

Loan to Value Ratio (LVR) i %

Loan Amount $0

Investor Input $0 30%

Land Interest Rate (p.a.) %

Land Interest Cost $0

🏠 Estimated Net Realisation Price

Total Townhouses to be Built

Townhouses for Sale - Block Size m² blocks

Townhouses for Sale - Number

Townhouses for Sale - Price per Unit

Total Townhouse Sales $0

Existing House/s - Number

Existing House/s - Price per Unit

Total Existing House Sales $0

RE1 Buy Back - Number

RE1 Buy Back - Price per Unit

Total RE1 Buy Back $0

Gross Realisation Price $0

📊 Selling Costs

Agent's Commission Rate %

Agent's Commission $0

Legal Expenses (0.25%) $0

Advertising & Promotion

Total Selling Costs $0

NET REALISATION PRICE $0

Net Realisation = Gross Realisation - Selling Costs

🔨 Development Costs

Civil Costs per Unit i x 10 units

Total Civil Costs $0

Building Costs per Unit i x 10 units

Total Building Costs $0

External Works

Site Preparation Works

Road Contributions i

Water Contribution i

Sewer Contributions i

Other Contributions

Professional Fees Rate (on construction) %

Professional Fees $0

Contingencies Rate (on construction) %

Contingencies $0

Subtotal Construction Costs $0

Interest on Dev Costs Rate %

Interest on Development Costs $0

Bank Fees Rate %

Bank Fees $0

Rates (estimated)

TOTAL DEVELOPMENT COSTS $0

📎 Project Management

Project Management & Acquisition Add Back

Developer's Margin Rate %

🏛️ Council Contributions Per Block

Council Name

Item	Description / Contact	Amount ($)
Water
Roads
Sewer
Other Contributions

Please enter the name of your contact in Council. This data is best sourced from the Planning Department.

🚧 Civil Costs Per Block

Source	Description / Contact	Contact No.	Amount ($)
Source 1
Source 2
Source 3
Average			$0

Please enter the name and contact details of the civil engineer from whom you got the Civil Costs.

🏗️ Building Costs Per Townhouse

Source	Description / Contact	Contact No.	Amount ($)
Source 1
Source 2
Source 3
Average			$0

Please enter the name and contact details of the building contractors from whom you got the construction costs.

📈 Comparable Townhouse (Raw without DA) per Site

Source	Description / Contact	Contact No.	Amount ($)
Source 1
Source 2
Source 3
Average			$0

Please enter the name and contact details of the real estate agent from whom you got the Sales Prices.

🏷️ Retail Completed Townhouse Price

Source	Description / Contact	Contact No.	Amount ($)
Source 1
Source 2
Source 3
Average			$0

Please enter the name and contact details of the real estate agent from whom you got the Sales Prices.

🎯 Profit Analysis

Net Profit (before add-backs) $0

Project Mgmt Add Back $0

Total Profit $0

Profit on Cost

LVR

Developer's Margin

Remaining Profit

💵 Revenue Breakdown

Gross Realisation $0

Less: Selling Costs -$0

Net Realisation $0

📋 Cost Breakdown

Total Purchase $0

Total Development Costs $0

Land Interest $0

Total Cost $0

📧 Get This Report in Your Inbox

Receive a full copy of this feasibility analysis straight to your email.